732 Gaines Street Davenport IA 52802
Gateway Redevelopment Group 2007 Balance Sheet Accrual Basis as of December 31, 2007
ASSETS Current Assets Checking/Savings 1000 · Checking 3,807.92 1001 · Savings 1,158.06 Total Checking/Savings 4,965.98 Accounts Receivable 1200 · Accounts Receivable 1201 · 730 Gains - Jipp 21,768.37 1202 · 822 Gains - Stone Soup 30,000.00 Total 1200 · Accounts Receivable 51,768.37 Total Accounts Receivable 51,768.37 Total Current Assets 56,734.35 Fixed Assets 1500 · Jipp 1501 · Phase 1 - Stabilization 1502 · Building Materials 6,366.80 1503 · Demolition 300.00 1504 · Masonry 6,795.00 1506 · Roofing 1,278.50 Total 1501 · Phase 1 - Stabilization 14,740.30 1510 · Phase 2 - Restoration 1511 · Building Materials 2,526.85 1512 · Electrical and Mechanical 2,206.91 1513 · Flooring 10,772.00 1514 · Framing 1,608.00 1515 · Masonry 2,590.00 1516 · Real Estate Taxes 1,149.00 1517 · Roofing 36,883.00 1518 · Finishing 2,315.38 Total 1510 · Phase 2 - Restoration 60,051.14 Total 1500 · Jipp 74,791.44 1550 · 822 Gains 1551 · Mechanical 19,361.64 1552 · Framing 38,333.17 1553 · Windows 6,395.20 1554 · Interior 14,317.42 1555 · Painting 2,856.13 1556 · Staircase 3,268.05 1557 · Applinances, Cabinets, Fixtures 4,196.85 1558 · Siding and Porch 8,932.92 1559 · 822 Misc 846.19 1560 · Hauling 994.00 1562 · Loan Interest 2,523.00 Total 1550 · 822 Gains 102,024.57 Total Fixed Assets 176,816.01 TOTAL ASSETS 233,550.36 LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable 2000 · Accounts Payable 43,735.76 Total Accounts Payable 43,735.76 Total Current Liabilities 43,735.76 Long Term Liabilities 2500 · Notes Payable Loans 2505 · 822 Gain St. 30,000.00 2515 · QuadCities Housing Cluster 30,000.00 Total 2500 · Notes Payable Loans 60,000.00 Total Long Term Liabilities 60,000.00 Total Liabilities 103,735.76 Equity 1110 · Retained Earnings 130,622.65 3000 · Opening Bal Equity -143.14 Net Income -664.91 Total Equity 129,814.60 TOTAL LIABILITIES & EQUITY 233,550.36 |
Gateway Redevelopment Group, Davenport, Iowa |