| 
          
            
              
                                                     
              Gateway Redevelopment Group 
                                                            
                
                  
                  
                  
                  
                  
                  
                  
                
                
                  | GRG Balance sheet | March 2, 2009 |  |  |  |  |  |  
                  | Assets | $6,997.65 |  |  |  |  |  |  
                  | Debt | $17,094.98 |  |  |  |  |  |  
                  | Net | $10,097.33 |  |  |  |  |  |  
                  | Tax credits payable January 2010 | $31,477.00 |  |  |  |  |  |  
                  | Net | $21,379.67 |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  | 822 Balance sheet |  |  |  |  |  |  
                  | Total costs | $136,003.36 |  |  |  |  |  |  
                  | Sale price | $86,000.00 |  |  |  |  |  |  
                  | HAPPEN | $30,000.00 |  |  |  |  |  |  
                  | Net | ($20,003.36) |  |  |  |  |  |  
                  | Tax credits SFY 2010 payable January 2010 | $31,477.00 |  |  |  |  |  |  
                  | Net | $11,473.64 |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  |  | GRG Funding | Feb-09 |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  | Source | Date | Donations-Income | Grants |  | Iowa Tax Credits | Loans |  
                  | RDA 3 to 1 Challenge | August-04 |  | $2,500 |  |  |  |  
                  | Friends of Jipp | September-04 | $7,500 |  |  |  |  |  
                  | Alcoa CU | September-04 | $500 |  |  |  |  |  
                  | SHSI Emergency grant | September-04 |  | $5,500 |  |  |  |  
                  | SHSI HSPG | March-05 |  | $47,985 |  |  |  |  
                  | RDA Jipp Phase 02 | May-05 |  | $35,000 |  |  |  |  
                  | Davenport HAPPEN program | May-06 |  | $30,000 |  |  |  |  
                  | QC Housing cluster loan 5.5% interest | May-06 |  |  |  |  | $30,000 |  
                  | Stone Soup fund (interest free) | May-06 |  |  |  |  | $50,000 |  
                  | QC Home Builders Asc. | September-07 | $500 |  |  |  |  |  
                  | Scott County Housing Council (Jipp apartment) | January-08 |  | $18,000 |  |  |  |  
                  | Iowa Historical Tax Credits SFY2010 (822 Gaines) | July-08 |  |  |  | $31,477 |  |  
                  | Sale of 822 Gaines | August-08 | $86,000 |  |  |  |  |  
                  | ARS sales  - to date | January-09 | $3,300 |  |  |  |  |  
                  | Donations, membership - to date | January-09 | $3,500 |  |  |  |  |  
                  | IBM  (work station and 2 laptops) | 2007\2008 |  | $3,000 |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  | Totals by category |  | $101,300 | $141,985 |  | $31,477 | $80,000 |  
                  |  |  |  |  |  |  |  |  
                  | Total funding to date | $354,762 |  |  |  |  |  
                  |  |  |  |  |  |  |  |  
                  |  |  |  |  |  |  |  |  |