|
822 Gaines Costs |
|
September 2, 2008 |
|
|
|
|
|
|
|
Project |
Original Estimates |
2007 Estimates |
Actual |
|
|
1 - Reframing Mark Construction |
$20,000 |
$23,000 |
$22,768 |
|
|
Roofing-Mark Construction |
$11,000 |
$11,000 |
$11,000 |
|
|
Soffits Mark Construction |
|
$3,000 |
$2,924 |
|
|
Interior framing |
|
$3,000 |
$3,301 |
|
|
2 - Siding\Trim |
|
$3,000 |
$5,772 |
|
|
Gutters |
|
$600 |
$1,815 |
|
|
3 - Windows |
$5,000 |
$5,500 |
$8,101 |
|
|
4- Painting |
$5,000 |
$5,000 |
$3,408 |
|
|
5 - Mechanicals |
|
|
|
|
|
Heating \Air |
$10,000 |
$7,800 |
$7,500 |
|
|
Insulation |
$2,600 |
$2,600 |
$1,493 |
|
|
Plumbing |
$6,700 |
$6,700 |
$9,048 |
|
|
Electrical |
$5,000 |
$5,000 |
$4,650 |
|
|
6 - Interior |
|
|
|
|
|
Drywall |
$7,000 |
$7,000 |
$7,601 |
|
|
Flooring |
$5,000 |
$5,000 |
$5,061 |
|
|
Interior Finish work |
|
$2,000 |
$3,288 |
|
|
7 - Staircase |
|
$3,000 |
$3,018 |
|
|
8 - Porch \bay roof \shed |
|
$2,500 |
$4,868 |
|
|
Basement door and windows |
|
$1,000 |
$539 |
|
|
9 - Garage Repair |
$3,000 |
$6,000 |
$6,521 |
|
|
10 - Hauling |
|
$800 |
$1,344 |
|
|
11 - Miscellaneous costs |
|
|
$1,817 |
|
|
Tim-Bor pressure spray |
|
$312 |
$312 |
|
|
Taxes |
|
$235 |
$412 |
|
|
12 - Utilities\hookup |
|
$1,000 |
$2,271 |
|
|
13 - Appliances\Cabinets\Fixtures |
$5,000 |
$5,000 |
|
|
|
Appliances |
|
|
$212 |
|
|
Cabinets |
|
|
$1,491 |
|
|
Fixtures |
|
|
$3,176 |
|
|
14 - Interest QCHC Loan |
|
$2,400 |
$3,580 |
|
|
15 - ARS Hardware, trim, doors, etc |
$4,000 |
$4,000 |
$6,725 |
|
|
Landscaping |
|
$1,000 |
|
|
|
General Contractor GRG |
$8,000 |
$8,000 |
|
|
|
Selling Costs |
$2,100 |
$2,400 |
|
|
|
Legal Fees |
$1,000 |
$1,000 |
$760 |
|
|
Insurance |
|
$600 |
$1,228 |
|
|
|
|
|
|
|
|
Totals |
$100,400 |
$129,447 |
$136,003 |
|
|
